'G', 'E' and 'F' were partners in a firm sharing profits in the ratio of 7:2:1. The Balance Sheet of the firm as on 31st March, 2011 was as follows:
Balance Sheet of 'G', 'E' and 'F' as on 31st March, 2011 |
||||
Liabilities |
Amount Rs |
Assets |
Amount Rs |
|
Capitals: |
|
Goodwill |
40,000 |
|
G |
70,000 |
|
Land & Buildings |
60,000 |
E |
20,000 |
|
Machinery |
40,000 |
F |
10,000 |
1,00,000 |
Stock |
7,000 |
General Reserve |
20,000 |
Debtors |
12,000 |
|
Loan from E |
30,000 |
Cash |
5,000 |
|
Creditors |
14,000 |
|
|
|
|
1,64,000 |
|
1,64,000 |
|
|
|
|
|
E died on 24th August 2011. Partnership deed provides for the settlement of claims on the death of a partner of a partner in addition to his capital as under:
(i) The share of profit of deceased partner to be computed up to the date of death on the basis of average profits of the past three years which was Rs 80,000.
(ii) His share in profit/loss on revaluation of assets and re-assessment of liabilities which were as follows:
Land and Buildings were revalued at Rs 94,000, Machinery at Rs 38,000 and Stock at Rs 5,000. A provision of 2.5% was to be created on debtors for bad and doubtful debts.
(iii) The net amount payable to 'E's executors was transferred to his Loan Account, to be paid later on.
Prepare Revaluation Account, Partner's Capital Accounts, E's Executor A/c and Balance Sheet of 'G' and 'F' who decided to continue the business keeping their capital balances in their new profit sharing ratio. Any surplus or deficit to be transferred to current accounts of the partners.
Revaluation a/c
Particulars |
Amount (Rs) |
Particulars |
Amount (Rs) |
Machinery Stock Provision for doubtful debt Profit transferred to: G’s capital 20,790 E’s capital 5,940 F’s capital 2,970 |
2,000 2,000 300
29700 |
Land and building |
34,000 |
|
34,000 |
|
34000 |
Partner’s Capital a/c
Particulars |
G |
E |
F |
Particulars |
G |
E |
F |
||
Goodwill E’s executors
Balance c/d |
28,000
76,790
|
8,000
28,340 |
4,000
10,970 |
Balance b/d General reserve P & L Suspense a/c Revaluation |
70,000 14,000
20790 |
20,000 40,000
6400
5940 |
10,000 2,000
2970 |
||
|
1,04,790 |
36,340 |
|
|
1,04,790 |
36,340 |
14970 |
||
Balance c/d (adjusted) |
76,790 |
|
10,970 |
Balance b/d |
76,790 |
|
10,970 |
||
76,790 |
|
10,970 |
|
76,790 |
|
10,970 |
|||
|
|
|
|
|
|
|
|||
Balance sheet after
E’s death as on Aug 24/2011
Liabilities |
Amount(Rs) |
Assets |
Amount (Rs) |
Capital G’S capital 76,790 F’s capital 10,970
E’s executors loan Creditors |
87,756
58,340 14,000
|
Land and building Machinery(40000-2000) Stock (7000-2000) Debtors 12000 Less provision for doubtful debts 300 Cash Profit and loss suspense
|
94,000 38000 5000
11700 5000 6400
|
1,60,100
|
1,60,100
|
E’s executor’s a/c
Dr Cr
Particulars |
Amount( Rs) |
Particulars |
Amount (Rs) |
Balance c/d |
58,340 |
E’s capital a/c E’s Loan a/c |
28,340 30,000 |
|
58,340 |
|
58,340 |
Working Note:
Capital after adjustment
G 76790
F 10970
Combined capital(G+F)= 87760
Adjusted capital:
G=87760*7/8=76790
F=87760*1/8= 10970