From the following Balance Sheets of Vijaya Ltd. as on 31-3-2009 and 31-3-2010 prepare a Cash Flow Statement.

Liabilities	31-3-2009 (Rs)	31-3-2010 (Rs)	Assets	31-3-2009 (Rs)	31-3-2010 (Rs)
Share Capital General Reserve Profit & loss account Trade Creditors	45,000 15,000 10,000 8,700	65,000 27,500 15,000 11,000	Fixed Assets Stock Debtors Cash Preliminary expense	46,700 11,000 18,000 2,000 1,000	83,000 13,000 19,500 2,500 500
	78,700	1,18,500		78,700	1,18,500

 

Additional Information:
(i) Depreciation on Fixed Assets for the year 2009-2010 was Rs. 14,700.
(ii) An interim dividend Rs. 7,000 has been paid to the shareholders during the year.