Dev, Swati and Sanskar were partners in a firm sharing profits in the ratio of 2:2:1. On 31-3-2014 their Balance Sheet was as follows:

On 30^thJune, 2014 Dev died. According to partnership agreement Dev was entitled to interest on capital at 12% per annum. His share of profit till the date of his death was to be calculated on the basis of the average profits of last four years. The profit of the last four years were: 

Years	Profit (RS)
2010-2011	2,04,000
2011-2012	1,80,000
2012-2013	90,000
2013-2014(Loss)	57,000

On 1-4-2014, Dev withdrew Rs 15,000 to pay for his medical bills.

Prepare Dev's account to be presented to his executors.